Business and Freelancing

Lease Liability and ROU Asset Schedule Calculator

Enter the payment, term and discount rate to see the lease liability and the schedule.

Your numbers

Example figures throughout.

A whole number of payment periods.

The rate you use to discount the payments, such as the rate implicit in the lease or your borrowing rate.

More options

Result

Initial lease liability

$42,123.64

5 payments of $10,000.00 discounted at 6% a year

Right-of-use asset at the start
$42,123.64
Total payments
$50,000.00
Total interest
$7,876.36
Straight-line amortization per period
$8,424.73

Liability by year

YearInterestPaymentsClosing liability
1$2,527.42$10,000.00$34,651.06
2$2,079.06$10,000.00$26,730.12
3$1,603.81$10,000.00$18,333.93
4$1,100.04$10,000.00$9,433.96
5$566.04$10,000.00$0.00
How this was calculated
  1. Periodic rate = 6% / 1 = 6.0000% and the number of payments is 5.
  2. Liability = payment x (1 - (1 + i)^-n) / i, for payments at the end of each period.
  3. Each period: interest = opening balance x i (after the payment when paid in advance). Closing = opening - payment + interest.
  4. Right-of-use asset = liability + initial direct costs + payments made before the start - incentives received.
  • A worksheet for the arithmetic only. Lease classification, the discount rate, extension options and variable payments are accounting judgments, and the standard that applies to you may differ. Confirm the treatment with your accountant.

Calculated using SumPanda.com · https://sumpanda.com/lease-liability-and-rou-asset-schedule-calculator/

Results are estimates for general information. Verify important figures before relying on them.

Next step

How to use the lease liability and rou asset schedule calculator

  1. Enter the payment for each period, how many payments are made a year and the lease term in years.
  2. Choose whether payments are made at the start or the end of each period.
  3. Enter the discount rate you use. Open the advanced options to add initial direct costs, payments made before the start and incentives received.
  4. Read the lease liability, the right-of-use asset and the schedule by year, and download the CSV for every period.

Formula

i = annual discount rate / payments per year, n = number of payments

Liability = payment x (1 - (1 + i)^-n) / i, times (1 + i) if paid in advance

Interest in a period = balance x i, closing = opening - payment + interest

Right-of-use asset = liability + direct costs + prepayments - incentives

With a 0% rate the liability is the sum of the payments. The closing balance after the last payment is 0.

Five yearly payments of $10,000

Payments of $10,000 are made at the end of each of 5 years and the discount rate is 6%. The present value is $10,000 x (1 - 1.06^-5) / 0.06 = $42,123.64, which is the initial lease liability and, with no other costs, the right-of-use asset.

Interest in year 1 is $42,123.64 x 6% = $2,527.42, so the balance after the first payment is $34,651.06. Over the lease the interest adds up to $7,876.36, which is the $50,000 of payments less the $42,123.64 liability.

What the schedule shows

Under current lease accounting standards, a lessee records a liability for the present value of the payments it has committed to and an asset for the right to use the property. Each payment pays the interest first and reduces the liability with the rest, so interest is largest at the start and falls as the balance falls.

The right-of-use asset starts at the liability plus costs that were paid up front or at signing, less incentives from the lessor. The straight-line figure on the page spreads that over the term, which is how a finance lease amortizes the asset. How an operating lease presents its cost depends on the standard you follow.

Judgments that sit outside the arithmetic

The result depends on choices this page does not make for you: the discount rate, whether extension options are reasonably certain, whether variable payments are included and how the lease is classified. Small changes in the rate change the liability noticeably over a long term.

Use the schedule to check a figure from your accounting system, to draft a disclosure or to see how a change in the rate or term moves the balance. For reporting, confirm the treatment with your accountant.

Assumptions and limits

  • The term is a whole number of payment periods and the payment is the same every period.
  • The discount rate is a nominal annual rate compounded at the payment frequency.
  • Escalating or variable payments are not modeled. Run separate leases or periods for them.
  • The figures are examples. Nothing is uploaded.

Formulas reviewed October 10, 2026. See the calculation methodology for how SumPanda rounds, tests and sources its formulas.

Frequently asked questions

Which discount rate should I use?

Accounting standards describe the rate implicit in the lease or, if it cannot be found, the lessee's borrowing rate. Which one applies to you is a matter for your accountant.

What changes if payments are in advance?

The liability is higher by one period of interest, and the first payment reduces the balance before any interest is charged.

Does it handle lease incentives?

Yes. Incentives reduce the right-of-use asset but not the liability, which is based on the payments only.

Why does the closing balance reach exactly zero?

The liability is the present value of the payments at the same rate used for the interest, so after the last payment nothing is left.