Finance and Budgeting

Balloon Payment Calculator

Enter the loan, the rate, the amortization term and when the balloon is due to see the payment and the final lump sum.

Your numbers

Example value. Use the rate in your loan terms.

The payment is set as if the loan would run this long.

The remaining balance is due in one payment at this point.

Result

Balloon payment due

$273,441.91

After 7 years of $1,995.91 payments

Monthly payment
$1,995.91
Balloon as a share of the loan
91.1%
Principal paid before the balloon
$26,558.09
Interest paid before the balloon
$141,098.35
Total of monthly payments
$167,656.44
Total paid including the balloon
$441,098.35
Interest if held to the full term
$418,524.05

Yearly summary

YearPaymentsPrincipalInterestEnding balance
1$23,950.92$3,047.47$20,903.45$296,952.53
2$23,950.92$3,267.77$20,683.15$293,684.76
3$23,950.92$3,503.99$20,446.93$290,180.77
4$23,950.92$3,757.32$20,193.60$286,423.45
5$23,950.92$4,028.92$19,922.00$282,394.53
6$23,950.92$4,320.15$19,630.77$278,074.38
7$23,950.92$4,632.47$19,318.45$273,441.91
Total$167,656.44$26,558.09$141,098.35
How this was calculated
  1. Monthly payment = standard amortizing payment on $300,000.00 at 7% over 360 months = $1,995.91.
  2. After 84 payments the unpaid balance is $273,441.91. That is the balloon.
  3. You pay $1,995.91 x 84 = $167,656.44 in regular payments plus the balloon. Interest is rounded to the cent each month.
  • Taxes, insurance, fees and any rate change are not included. Some balloon loans are interest only, which this tool does not model. Plan how you will pay or refinance the balloon before you sign.

Calculated using SumPanda.com · https://sumpanda.com/balloon-payment-calculator/

Results are estimates for general information. Verify important figures before relying on them.

Next step

How to use the balloon payment calculator

  1. Enter the loan amount and the interest rate from your loan terms.
  2. Enter the amortization term. This is the number of years the payment is figured over, as if the loan would be paid off on that schedule.
  3. Enter how many years pass before the balloon is due. It must be shorter than the amortization term.
  4. Read the monthly payment, the balloon amount and how much interest you pay before it comes due. The yearly table shows the balance falling each year.

Formula

Payment = P x r x (1 + r)^n / ((1 + r)^n - 1)

r = annual rate / 12, n = amortization term in months

Balloon = unpaid balance after the payments made before the due date

Total cost = payments made + balloon

Each month the interest is the balance times r, rounded to the cent, and the rest of the payment reduces the balance. The balloon is the balance left on the due date.

Worked example

A $300,000 loan at 7% is set up on a 30 year schedule, so the payment is $1,995.91 a month. The balance is due in full after 7 years.

After 84 payments you have paid $167,656.44, of which $141,098.35 is interest. The balloon is $273,441.91, which is about 91% of the original loan. Very little principal is paid off in the early years, so most of the loan is still owed when the balloon arrives.

What a balloon loan is

A balloon loan has small regular payments that are based on a long schedule, followed by one large payment at the end of a shorter term. The lender is not offering a 30 year loan. It is offering a short loan whose payments are calculated as if it were longer. The low payment is the attraction, and the large final payment is the cost.

Planning for the payment

People usually pay a balloon by refinancing, selling the property or the asset, or paying cash from savings. Each plan has risks. Rates may be higher when you need to refinance, a sale price may be lower than expected, and a refinance can be refused. Run the numbers at a higher rate in the refinance calculator and compare the full schedule in the amortization schedule calculator.

Interest only balloon loans

Some balloon loans are interest only, so the balloon equals the original amount. This tool assumes principal is paid down on the schedule you enter. For an interest only version, use the interest only loan calculator.

Assumptions and limits

  • The rate is fixed for the whole period, and the interest is calculated monthly on the unpaid balance.
  • Payments are made on time and no extra payments are made.
  • Taxes, insurance, fees and prepayment penalties are not included.
  • The payment is rounded to the cent. The loan terms you sign decide the real numbers.

Formulas reviewed October 10, 2026. See the calculation methodology for how SumPanda rounds, tests and sources its formulas.

Frequently asked questions

How is the balloon payment calculated?

Find the level payment for the amortization term, then follow the balance month by month until the due date. What remains is the balloon.

Why is the balloon so large when I make payments every month?

Early payments on a long schedule are mostly interest. Over the first several years only a small share of each payment reduces the balance, so most of the loan is still owed.

Can I avoid paying the balloon in one lump?

Often by refinancing or selling before the due date. Whether the lender will refinance depends on your credit, the value of the property and the rates at that time.

What is the difference between the amortization term and the balloon date?

The amortization term sets the size of the payment. The balloon date is when the remaining balance is due. The balloon date is always earlier.